<div style="font-size:14px; line-height:150%" ><h2 class="newsinfo_title">天津胜宝钢管8月3日螺旋钢管价格表</h2> <p class="divH10"></p> <div class="divH20"> <ul class="newsinfo_tips fl"> <li>2012-8-3 8:30:00</li> <li>来源:中商网撰写</li> <li>作者:</li> </ul> <ul class="newsinfo_tips fr"> <li>字号:</li> <li><span class="pt5"><img src="/ContentImage/ReleFiles/2011/20111213/images/btn_05.jpg" /></span></li> <li><span class="pt5"><img src="/ContentImage/ReleFiles/2011/20111213/images/btn_06.jpg" /></span></li> </ul> </div> <div class="divH10"></div> <div class="divH25"> <ul class="newsinfo_tips02 fl cGray01"> <li><span class="newsinfo_ico"><img src="/ContentImage/ReleFiles/2011/20111213/images/ico_01.gif" /></span><a href="###">投稿</a></li> <li><span class="newsinfo_ico"><img src="/ContentImage/ReleFiles/2011/20111213/images/ico_02.gif" /></span><a href="###">打印</a></li> <li><span class="newsinfo_ico"><img src="/ContentImage/ReleFiles/2011/20111213/images/ico_03.gif" /></span><a href="###">收藏</a></li> </ul> </div> <div class="divH20"></div> <div class="newsinfo_introduceBox"> <table cellpadding="0" cellspacing="0" class="newsinfo_introduce"> <tr> <td class="newsinfo_introduce_border" width="165"> <dl class="newsinfo_introduceDl "> <dt><img src="/ContentImage/EDITER/00893.JPG" /></dt> <dd> <h2 class="pT25">杨倩</h2> <p class="pT25">10</p> <p class="newsinfo_introduceDl_btn cGray01"><a href="###">关注他</a></p> </dd> <td> <table cellpadding="0" cellspacing="0" class="newsinfo_introduce_tab"> <tr> <td width="25" align="center"><img src="/ContentImage/ReleFiles/2011/20111213/images/ico_09.gif" /></td> <td width="60"><b>导读:</b></td> <td>天津市胜宝钢管制造有限公司库存表</td> </tr> <tr> <td width="25" align="center"><img src="/ContentImage/ReleFiles/2011/20111213/images/ico_11.gif" /></td> <td width="60"><b>关键字:</b></td> <td>天津胜宝钢管 天津市胜宝钢管制造有限公司 库存表螺旋钢管价格表</td> </tr> </table> </td> </tr> </table> </div> <div class="divH20"></div> <div class="over_x"> <table border="0" cellspacing="0" cellpadding="0" width="575" x:str="" style="width: 432pt; border-collapse: collapse"> <colgroup><col width="40" style="width: 30pt; mso-width-source: userset; mso-width-alt: 1280" /><col width="38" style="width: 29pt; mso-width-source: userset; mso-width-alt: 1216" /><col width="45" style="width: 34pt; mso-width-source: userset; mso-width-alt: 1440" /><col width="53" style="width: 40pt; mso-width-source: userset; mso-width-alt: 1696" /><col width="52" style="width: 39pt; mso-width-source: userset; mso-width-alt: 1664" /><col width="54" style="width: 41pt; mso-width-source: userset; mso-width-alt: 1728" /><col width="47" style="width: 35pt; mso-width-source: userset; mso-width-alt: 1504" /><col width="35" style="width: 26pt; mso-width-source: userset; mso-width-alt: 1120" /><col width="45" style="width: 34pt; mso-width-source: userset; mso-width-alt: 1440" /><col width="56" style="width: 42pt; mso-width-source: userset; mso-width-alt: 1792" /><col span="2" width="55" style="width: 41pt; mso-width-source: userset; mso-width-alt: 1760" /></colgroup> <tbody> <tr height="20" style="height: 15pt; mso-height-source: userset"> <td class="xl76" height="45" rowspan="2" width="575" colspan="12" style="border-bottom: windowtext 0.5pt solid; text-align: center; border-left: windowtext 0.5pt solid; background-color: transparent; width: 432pt; height: 33.75pt; border-top: windowtext 0.5pt solid; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong><span style="mso-spacerun: yes"> </span>天津市胜宝钢管制造有限公司库存表</strong></span></span></td> </tr> <tr height="25" style="height: 18.75pt; mso-height-source: userset"> </tr> <tr height="20" style="height: 15pt; mso-height-source: userset"> <td class="xl76" height="20" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext 0.5pt solid; background-color: transparent; height: 15pt; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> <td class="xl76" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> <td class="xl76" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> <td class="xl76" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> <td class="xl76" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> <td class="xl76" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> <td class="xl76" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> <td class="xl76" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> <td class="xl76" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> <td class="xl77" colspan="3" x:num="41124.363837268516" x:fmla="=SUM(NOW())" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext 0.5pt solid; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>2012-8-3</strong></span></span></td> </tr> <tr height="24" style="height: 18pt; mso-height-source: userset"> <td class="xl66" height="24" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext 0.5pt solid; background-color: transparent; height: 18pt; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>规<font class="font6">格</font></strong></span></span></td> <td class="xl66" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>壁厚</strong></span></span></td> <td class="xl66" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>根数</strong></span></span></td> <td class="xl66" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>理论重</strong></span></span></td> <td class="xl66" colspan="2" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext 0.5pt solid; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>价格</strong></span></span></td> <td class="xl66" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>规<font class="font6">格</font></strong></span></span></td> <td class="xl66" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>壁厚</strong></span></span></td> <td class="xl66" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>根数</strong></span></span></td> <td class="xl66" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>理论重</strong></span></span></td> <td class="xl66" colspan="2" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext 0.5pt solid; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>价格</strong></span></span></td> </tr> <tr height="20" style="height: 15pt; mso-height-source: userset"> <td class="xl73" height="80" rowspan="4" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext 0.5pt solid; background-color: transparent; height: 60pt; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>219</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>4.8</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>644</strong></span></span></td> <td class="xl66" x:num="195.95091946751998" x:fmla="=SUM((A5-B5)*B5*0.0246615*12*C5/1000)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>195.95</strong></span></span></td> <td class="xl66" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3550</strong></span></span></td> <td class="xl67" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> <td class="xl73" rowspan="6" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext 0.5pt solid; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>630</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>5.8</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>33</strong></span></span></td> <td class="xl66" x:num="35.356269223440002" x:fmla="=SUM((G5-H5)*H5*0.0246615*12*I5/1000)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>35.356</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM(E5)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3550</strong></span></span></td> <td class="xl66" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> </tr> <tr height="19" style="height: 14.25pt; mso-height-source: userset"> <td class="xl65" height="19" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; height: 14.25pt; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>5</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>306</strong></span></span></td> <td class="xl66" x:num="96.896019960000004" x:fmla="=SUM((A5-B6)*B6*0.0246615*12*C6/1000)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>96.896</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM(E5)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3550</strong></span></span></td> <td class="xl67" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>6.8</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>83</strong></span></span></td> <td class="xl66" x:num="104.09148016703999" x:fmla="=SUM((G5-H6)*H6*0.0246615*12*I6/1000)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>104.09</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM(E5)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3550</strong></span></span></td> <td class="xl66" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> </tr> <tr height="21" style="height: 15.75pt; mso-height-source: userset"> <td class="xl65" height="21" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; height: 15.75pt; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>5.8</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>1062</strong></span></span></td> <td class="xl66" x:num="388.63368906336001" x:fmla="=SUM((A5-B7)*B7*0.0246615*12*C7/1000)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>388.63</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM(E6)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3550</strong></span></span></td> <td class="xl72" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>4.8</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>9</strong></span></span></td> <td class="xl66" x:num="7.9928829043199991" x:fmla="=SUM((G5-H7)*H7*0.0246615*12*I7/1000)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>7.9929</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM(E5)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3550</strong></span></span></td> <td class="xl66" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> </tr> <tr height="20" style="height: 15pt; mso-height-source: userset"> <td class="xl65" height="20" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; height: 15pt; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>6.8</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>2</strong></span></span></td> <td class="xl66" x:num="0.85405339295999994" x:fmla="=SUM((A5-B8)*B8*0.0246615*12*C8/1000)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>0.8541</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM(E7)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3550</strong></span></span></td> <td class="xl67" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>10</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>0</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM((G5-H8)*H8*0.0246615*12*I8/1000)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>0</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM(K7+50)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3600</strong></span></span></td> <td class="xl67" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> </tr> <tr height="19" style="height: 14.25pt; mso-height-source: userset"> <td class="xl73" height="99" rowspan="5" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext 0.5pt solid; background-color: transparent; height: 74.25pt; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>273</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>4.8</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>437</strong></span></span></td> <td class="xl66" x:num="166.48771098815999" x:fmla="=SUM((A9-B9)*B9*0.0246615*12*C9/1000)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>166.49</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM(E8)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3550</strong></span></span></td> <td class="xl71" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"> </span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>8</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>0</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM((G5-H9)*H9*0.0246615*12*I9/1000)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>0</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM(K7)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3550</strong></span></span></td> <td class="xl66" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> </tr> <tr height="19" style="height: 14.25pt; mso-height-source: userset"> <td class="xl65" height="19" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; height: 14.25pt; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>5</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>200</strong></span></span></td> <td class="xl66" x:num="79.31138399999999" x:fmla="=SUM((A9-B10)*B10*0.0246615*12*C10/1000)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>79.311</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM(E9)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3550</strong></span></span></td> <td class="xl71" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"> </span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>9</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>0</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM((G5-H10)*H10*0.0246615*12*I10/1000)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>0</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM(K7+50)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3600</strong></span></span></td> <td class="xl66" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> </tr> <tr height="19" style="height: 14.25pt; mso-height-source: userset"> <td class="xl65" height="19" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; height: 14.25pt; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>5.8</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>850</strong></span></span></td> <td class="xl66" x:num="389.83794364799996" x:fmla="=SUM((A9-B11)*B11*0.0246615*12*C11/1000)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>389.84</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM(E10)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3550</strong></span></span></td> <td class="xl71" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"> </span></span></td> <td class="xl73" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> <td class="xl65" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>0</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM((G6-H11)*H11*0.0246615*12*I11/1000)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>0</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=E18" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3550</strong></span></span></td> <td class="xl66" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> </tr> <tr height="21" style="height: 15.75pt; mso-height-source: userset"> <td class="xl65" height="21" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; height: 15.75pt; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>6.8</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>206</strong></span></span></td> <td class="xl66" x:num="110.35319679647998" x:fmla="=SUM((A9-B12)*B12*0.0246615*12*C12/1000)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>110.35</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM(E11)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3550</strong></span></span></td> <td class="xl67" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> <td class="xl73" rowspan="3" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext 0.5pt solid; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>720</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>5.8</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>28</strong></span></span></td> <td class="xl66" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM(E5+50)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3600</strong></span></span></td> <td class="xl66" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> </tr> <tr height="21" style="height: 15.75pt; mso-height-source: userset"> <td class="xl65" height="21" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; height: 15.75pt; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>7</strong></span></span></td> <td class="xl65" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM((A9-B13)*B13*0.0246615*12*C13/1000)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>0</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM(E12)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3550</strong></span></span></td> <td class="xl67" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>6.8</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>24</strong></span></span></td> <td class="xl66" x:num="34.445478597120001" x:fmla="=SUM((G12-H13)*H13*0.0246615*12*I13/1000)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>34.445</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM(E6+50)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3600</strong></span></span></td> <td class="xl66" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> </tr> <tr height="21" style="height: 15.75pt; mso-height-source: userset"> <td class="xl73" height="21" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext 0.5pt solid; background-color: transparent; height: 15.75pt; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>7.8</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>0</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM((A9-B14)*B14*0.0246615*12*C14/1000)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>0</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM(E13)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3550</strong></span></span></td> <td class="xl67" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>7.8</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>20</strong></span></span></td> <td class="xl66" x:num="32.879658801600002" x:fmla="=SUM((G12-H14)*H14*0.0246615*12*I14/1000)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>32.88</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM(E7+50)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3600</strong></span></span></td> <td class="xl66" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> </tr> <tr height="20" style="height: 15pt; mso-height-source: userset"> <td class="xl73" height="95" rowspan="5" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext 0.5pt solid; background-color: transparent; height: 71.25pt; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>325</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>4.8</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>58</strong></span></span></td> <td class="xl66" x:num="26.381002371839998" x:fmla="=SUM((A15-B15)*B15*0.0246615*12*C15/1000)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>26.381</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM(E14)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3550</strong></span></span></td> <td class="xl71" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"> </span></span></td> <td class="xl73" rowspan="7" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext 0.5pt solid; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>820</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>5.8</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>7</strong></span></span></td> <td class="xl66" x:num="9.7826804157599998" x:fmla="=SUM((G15-H15)*H15*0.0246615*12*I15/1000)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>9.7827</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM(E8+50)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3600</strong></span></span></td> <td class="xl66" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> </tr> <tr height="19" style="height: 14.25pt; mso-height-source: userset"> <td class="xl65" height="19" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; height: 14.25pt; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>5.8</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>719</strong></span></span></td> <td class="xl66" x:num="393.93131071391997" x:fmla="=SUM((A15-B16)*B16*0.0246615*12*C16/1000)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>393.93</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM(E15)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3550</strong></span></span></td> <td class="xl71" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体">生产中</span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>6.8</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>64</strong></span></span></td> <td class="xl66" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>48</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM(E9+50)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3600</strong></span></span></td> <td class="xl66" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> </tr> <tr height="20" style="height: 15pt; mso-height-source: userset"> <td class="xl65" height="20" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; height: 15pt; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>6</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>0</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM((A15-B17)*B17*0.0246615*12*C17/1000)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>0</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM(E16)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3550</strong></span></span></td> <td class="xl67" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>8</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>0</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM((G15-H17)*H17*0.0246615*12*I17/1000)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>0</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM(E9+50)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3600</strong></span></span></td> <td class="xl66" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> </tr> <tr height="20" style="height: 15pt; mso-height-source: userset"> <td class="xl65" height="20" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; height: 15pt; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>6.8</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>10</strong></span></span></td> <td class="xl66" x:num="6.4033880687999991" x:fmla="=SUM((A15-B18)*B18*0.0246615*12*C18/1000)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>6.4034</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM(E17)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3550</strong></span></span></td> <td class="xl71" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"> </span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>7.8</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>2</strong></span></span></td> <td class="xl66" x:num="3.74962916016" x:fmla="=SUM((G15-H18)*H18*0.0246615*12*I18/1000)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3.7496</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM(E10+50)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3600</strong></span></span></td> <td class="xl66" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> </tr> <tr height="16" style="height: 12pt; mso-height-source: userset"> <td class="xl65" height="16" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; height: 12pt; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>7.8</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>0</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM((A15-B19)*B19*0.0246615*12*C19/1000)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>0</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM(E18+30)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3580</strong></span></span></td> <td class="xl71" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"> </span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>10</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>0</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM((G15-H19)*H19*0.0246615*12*I19/1000)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>0</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM(E5+100)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3650</strong></span></span></td> <td class="xl66" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> </tr> <tr height="20" style="height: 15pt; mso-height-source: userset"> <td class="xl73" height="96" rowspan="5" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext 0.5pt solid; background-color: transparent; height: 72pt; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>377</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>4.8</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>60</strong></span></span></td> <td class="xl66" x:num="31.722659596799996" x:fmla="=SUM((A20-B20)*B20*0.0246615*12*C20/1000)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>31.723</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM(E18)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3550</strong></span></span></td> <td class="xl67" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>9</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>0</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM((G15-H20)*H20*0.0246615*12*I20/1000)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>0</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM(E6+100)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3650</strong></span></span></td> <td class="xl66" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> </tr> <tr height="21" style="height: 15.75pt; mso-height-source: userset"> <td class="xl65" height="21" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; height: 15.75pt; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>5.8</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>120</strong></span></span></td> <td class="xl66" x:num="76.457121177600001" x:fmla="=SUM((A20-B21)*B21*0.0246615*12*C21/1000)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>76.457</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM(E20)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3550</strong></span></span></td> <td class="xl67" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>10</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>0</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM((G15-H21)*H21*0.0246615*12*I21/1000)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>0</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM(E7+100)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3650</strong></span></span></td> <td class="xl66" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> </tr> <tr height="20" style="height: 15pt; mso-height-source: userset"> <td class="xl65" height="20" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; height: 15pt; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>6.8</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>0</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM((A20-B22)*B22*0.0246615*12*C22/1000)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>0</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM(E21)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3550</strong></span></span></td> <td class="xl71" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"> </span></span></td> <td class="xl73" rowspan="5" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext 0.5pt solid; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>920</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>7</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>0</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM((G22-H22)*H22*0.0246615*12*I22/1000)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>0</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM(E8+100)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3650</strong></span></span></td> <td class="xl66" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> </tr> <tr height="18" style="height: 13.5pt; mso-height-source: userset"> <td class="xl65" height="18" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; height: 13.5pt; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>7.8</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>1</strong></span></span></td> <td class="xl66" x:num="0.85223041487999995" x:fmla="=SUM((A20-B23)*B23*0.0246615*12*C23/1000)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>0.8522</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM(E22)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3550</strong></span></span></td> <td class="xl71" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"> </span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>9</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>0</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM((G22-H23)*H23*0.0246615*12*I23/1000)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>0</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM(E6+150)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3700</strong></span></span></td> <td class="xl66" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> </tr> <tr height="17" style="height: 12.75pt; mso-height-source: userset"> <td class="xl65" height="17" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; height: 12.75pt; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>10</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>12</strong></span></span></td> <td class="xl66" x:num="13.033109520000002" x:fmla="=SUM((A20-B24)*B24*0.0246615*12*C24/1000)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>13.033</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM(E23)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3550</strong></span></span></td> <td class="xl71" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"> </span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>10</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>0</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM((G22-H24)*H24*0.0246615*12*I24/1000)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>0</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM(E7+150)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3700</strong></span></span></td> <td class="xl66" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> </tr> <tr height="21" style="height: 15.75pt; mso-height-source: userset"> <td class="xl73" height="78" rowspan="4" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext 0.5pt solid; background-color: transparent; height: 58.5pt; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>426</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>4.8</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>10</strong></span></span></td> <td class="xl66" x:num="5.9831561087999994" x:fmla="=SUM((A25-B25)*B25*0.0246615*12*C25/1000)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>5.9832</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM(E5)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3550</strong></span></span></td> <td class="xl71" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体">生产中</span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>10</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>0</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM((G22-H25)*H25*0.0246615*12*I25/1000)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>0</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM(E8+150)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3700</strong></span></span></td> <td class="xl66" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> </tr> <tr height="20" style="height: 15pt; mso-height-source: userset"> <td class="xl65" height="20" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; height: 15pt; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>5.8</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>68</strong></span></span></td> <td class="xl66" x:num="49.044881413439995" x:fmla="=SUM((A25-B26)*B26*0.0246615*12*C26/1000)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>49.045</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM(E25)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3550</strong></span></span></td> <td class="xl67" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>12</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>0</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM((G22-H26)*H26*0.0246615*12*I26/1000)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>0</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM(E9+150)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3700</strong></span></span></td> <td class="xl65" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> </tr> <tr height="20" style="height: 15pt; mso-height-source: userset"> <td class="xl65" height="20" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; height: 15pt; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>6.8</strong></span></span></td> <td class="xl65" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> <td class="xl66" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> <td class="xl66" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> <td class="xl67" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> <td class="xl73" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> <td class="xl65" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> <td class="xl65" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> <td class="xl66" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> <td class="xl66" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> <td class="xl65" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> </tr> <tr height="17" style="height: 12.75pt; mso-height-source: userset"> <td class="xl65" height="17" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; height: 12.75pt; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>7.8</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>0</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM((A25-B28)*B28*0.0246615*12*C28/1000)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>0</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM(E26)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3550</strong></span></span></td> <td class="xl71" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"> </span></span></td> <td class="xl73" rowspan="4" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext 0.5pt solid; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>1020</strong></span></span></td> <td class="xl67" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>0</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM((G28-H28)*H28*0.0246615*12*I28/1000)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>0</strong></span></span></td> <td class="xl65" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> <td class="xl66" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> </tr> <tr height="20" style="height: 15pt; mso-height-source: userset"> <td class="xl73" height="60" rowspan="3" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext 0.5pt solid; background-color: transparent; height: 45pt; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>478</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>5.8</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>104</strong></span></span></td> <td class="xl66" x:num="84.292328315519981" x:fmla="=SUM((A29-B29)*B29*0.0246615*12*C29/1000)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>84.292</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM(E28)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3550</strong></span></span></td> <td class="xl67" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>8</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>0</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM((G28-H29)*H29*0.0246615*12*I29/1000)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>0</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM(E5+150)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3700</strong></span></span></td> <td class="xl65" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> </tr> <tr height="20" style="height: 15pt; mso-height-source: userset"> <td class="xl65" height="20" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; height: 15pt; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>6.8</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>26</strong></span></span></td> <td class="xl66" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> <td class="xl66" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3730</strong></span></span></td> <td class="xl67" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> <td class="xl65" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> <td class="xl65" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> <td class="xl66" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> <td class="xl66" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> <td class="xl65" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> </tr> <tr height="20" style="height: 15pt; mso-height-source: userset"> <td class="xl65" height="20" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; height: 15pt; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>7.8</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>11</strong></span></span></td> <td class="xl66" x:num="11.93907408408" x:fmla="=SUM((A29-B31)*B31*0.0246615*12*C31/1000)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>11.939</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM(E29)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3550</strong></span></span></td> <td class="xl67" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>10</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>0</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM((G28-H31)*H31*0.0246615*12*I31/1000)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>0</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM(E6+100)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3650</strong></span></span></td> <td class="xl71" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"> </span></span></td> </tr> <tr height="20" style="height: 15pt; mso-height-source: userset"> <td class="xl73" height="80" rowspan="4" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext 0.5pt solid; background-color: transparent; height: 60pt; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>529</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>4.8</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>39</strong></span></span></td> <td class="xl66" x:num="29.04046696512" x:fmla="=SUM((A32-B32)*B32*0.0246615*12*C32/1000)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>29.04</strong></span></span></td> <td class="xl66" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3700</strong></span></span></td> <td class="xl67" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> <td class="xl73" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> <td class="xl65" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> <td class="xl65" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> <td class="xl66" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> <td class="xl66" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> <td class="xl71" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"> </span></span></td> </tr> <tr height="21" style="height: 15.75pt; mso-height-source: userset"> <td class="xl65" height="21" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; height: 15.75pt; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>5.8</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>147</strong></span></span></td> <td class="xl66" x:num="132.01211774015999" x:fmla="=SUM((A32-B33)*B33*0.0246615*12*C33/1000)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>132.01</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM(E31)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3550</strong></span></span></td> <td class="xl67" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> <td class="xl73" rowspan="3" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext 0.5pt solid; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>1220</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>9</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>0</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM((G33-H33)*H33*0.0246615*12*I33/1000)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>0</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM(E7+100)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3650</strong></span></span></td> <td class="xl65" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> </tr> <tr height="20" style="height: 15pt; mso-height-source: userset"> <td class="xl65" height="20" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; height: 15pt; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>6.8</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>34</strong></span></span></td> <td class="xl66" x:num="35.729376016319996" x:fmla="=SUM((A32-B34)*B34*0.0246615*12*C34/1000)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>35.729</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM(E33)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3550</strong></span></span></td> <td class="xl71" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"> </span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>10</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>0</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM((G33-H34)*H34*0.0246615*12*I34/1000)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>0</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM(E8+100)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3650</strong></span></span></td> <td class="xl65" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> </tr> <tr height="19" style="height: 14.25pt; mso-height-source: userset"> <td class="xl65" height="19" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; height: 14.25pt; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>7.8</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>17</strong></span></span></td> <td class="xl66" x:num="20.452606630559995" x:fmla="=SUM((A32-B35)*B35*0.0246615*12*C35/1000)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>20.453</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM(E34+30)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3580</strong></span></span></td> <td class="xl71" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"> </span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>12</strong></span></span></td> <td class="xl65" x:num="" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>0</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM((G33-H35)*H35*0.0246615*12*I35/1000)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>0</strong></span></span></td> <td class="xl66" x:num="" x:fmla="=SUM(E9+100)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>3650</strong></span></span></td> <td class="xl65" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> </tr> <tr height="21" style="height: 15.75pt; mso-height-source: userset"> <td class="xl69" height="21" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext 0.5pt solid; background-color: transparent; height: 15.75pt; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>合计</strong></span></span></td> <td class="xl68" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"> </span></span></td> <td class="xl65" x:num="" x:fmla="=SUM(C5:C35)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>5143</strong></span></span></td> <td class="xl66" x:num="2345.5997464543193" x:fmla="=SUM(D5:D35)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>2345.6</strong></span></span></td> <td class="xl66" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> <td class="xl67" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> <td class="xl69" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>合计</strong></span></span></td> <td class="xl68" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"> </span></span></td> <td class="xl66" x:num="" x:fmla="=SUM(I5:I35)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>270</strong></span></span></td> <td class="xl70" x:num="276.29807926944" x:fmla="=SUM(J5:J35)" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>276.3 </strong></span></span></td> <td class="xl70" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> <td class="xl66" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong> </strong></span></span></td> </tr> <tr height="24" style="height: 18pt; mso-height-source: userset"> <td class="xl80" height="24" colspan="11" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext 0.5pt solid; background-color: transparent; height: 18pt; border-top: windowtext 0.5pt solid; border-right: black 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>地址:天津市静海县蔡工庄工业区<span style="mso-spacerun: yes"> </span>螺旋钢管库存</strong></span></span></td> <td class="xl71" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"> </span></span></td> </tr> <tr height="25" style="height: 18.75pt"> <td class="xl79" height="25" colspan="11" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext 0.5pt solid; background-color: transparent; height: 18.75pt; border-top: windowtext 0.5pt solid; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>联系人:刘宏纲 022-68568033<span style="mso-spacerun: yes"> </span>传真:59597321</strong></span></span></td> <td class="xl71" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"> </span></span></td> </tr> <tr height="24" style="height: 18pt; mso-height-source: userset"> <td class="xl79" height="24" colspan="11" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext 0.5pt solid; background-color: transparent; height: 18pt; border-top: windowtext 0.5pt solid; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"><strong>手<span style="mso-spacerun: yes"> </span><font class="font8">机: </font><font class="font7">13752286166 18920303006 18722222232</font></strong></span></span></td> <td class="xl71" style="border-bottom: windowtext 0.5pt solid; border-left: windowtext; background-color: transparent; border-top: windowtext; border-right: windowtext 0.5pt solid"><span style="font-size: 12px"><span style="font-family: 宋体"> </span></span></td> </tr> </tbody> </table> <p> </p> </div> <div class="divH25"></div> <div class="pT25 t-r f14 cGray01">(责任编辑:00893)</div> <div class="divH25"></div> <div class="divH25"> <ul class="newsinfo_tips03 fr cGray01"> <li><p class="newsinfo_tips03_btn03"><a href="mailto:xxx@chinaccm.com">纠错</a></p></li> </ul> </div> <div class="divH20"></div> <div class="divH25 newsinfo_tipsBox cBlue01"> <ul class="newsinfo_tips02 fl"> <li><span class="newsinfo_ico"><img src="/ContentImage/ReleFiles/2011/20111213/images/ico_01.gif" /></span><a href="###">投稿</a></li> <li><span class="newsinfo_ico"><img src="/ContentImage/ReleFiles/2011/20111213/images/ico_02.gif" /></span><a href="###">打印</a></li> <li><span class="newsinfo_ico"><img src="/ContentImage/ReleFiles/2011/20111213/images/ico_03.gif" /></span><a href="###">收藏</a></li> </ul> </div></div>